| Weatherstone At Highlands Ranch Association, Inc. |
|
|
|
|
|
|
|
|
|
|
|
| Statement of
Financial Position |
|
|
|
|
|
|
|
|
|
|
|
| February 28,
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash in Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating |
|
|
|
$74,339.89 |
|
|
|
|
|
|
|
|
|
|
|
|
| Reserve (Replacements) |
|
|
76,278.93 |
|
|
|
|
|
|
|
|
|
|
|
|
| Special Assessment |
|
|
57,375.83 |
$ 207,994.65 |
|
|
|
|
|
|
|
|
|
|
|
| Dues Receivable |
|
|
|
|
5,862.00 |
|
|
|
|
|
|
|
|
|
|
|
| Special Assessment Receivable |
|
|
4,651.85 |
|
|
|
|
|
|
|
|
|
|
|
| Deposit |
|
|
|
|
|
110.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
|
218,618.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Construction in
Progress |
|
|
|
597,926.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
|
816,544.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES and
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Current
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prepaid Dues |
|
|
|
|
4,200.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Working Capital Fund |
|
|
14,700.00 |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Fund |
|
|
|
61,411.75 |
|
|
|
|
|
|
|
|
|
|
|
|
| Special Assessment Fund |
|
|
659,954.15 |
|
|
|
|
|
|
|
|
|
|
|
|
| Replacement Reserve Fund |
|
|
76,278.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity |
|
|
|
812,344.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
|
$ 816,544.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weatherstone At
Highlands Ranch Association, Inc |
|
|
|
|
|
|
|
|
|
| Statement of
Activities-All Funds |
|
|
|
|
|
|
|
|
|
| Two Months Ended
February 28, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Fund |
|
Replacement |
|
Assessment |
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dues |
|
|
|
$ 22,050.00 |
|
$ - |
|
$ - |
|
|
|
|
|
|
|
|
|
| Income |
|
|
|
|
|
604.05 |
|
1,304.62 |
|
|
|
|
|
|
|
|
|
| Other Income |
|
|
110.00 |
|
|
|
577.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
22,160.00 |
|
604.05 |
|
1,881.62 |
|
|
|
|
|
|
|
|
|
| Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Administration |
|
|
2,331.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transfer to Replacement Reserve |
3,166.00 |
|
(3,166.00) |
|
|
|
|
|
|
|
|
|
|
|
| Pool |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Grounds |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Utilities |
|
|
|
107.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,604.00 |
|
(3,166.00) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase in
Operating Equity |
|
16,556.00 |
|
3,770.05 |
|
1,881.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating
Equity-Beginning of Year |
44,855.75 |
|
72,508.88 |
|
658,072.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating
Equity-End of Year |
|
$
61,411.75 |
|
$
76,278.93 |
|
$659,954.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|