Weatherstone At Highlands Ranch Association, Inc.
Statement of Financial Position
February 28, 2003
ASSETS
Current Assets
  Cash in Bank
    Operating  $74,339.89
    Reserve (Replacements)    76,278.93
    Special Assessment    57,375.83  $ 207,994.65
  Dues Receivable        5,862.00
  Special Assessment Receivable        4,651.85
  Deposit           110.00
Total Current Assets     218,618.50
Construction in Progress     597,926.47
 
Total Assets     816,544.97
LIABILITIES and EQUITY
Current Liabilities
  Prepaid Dues        4,200.14
Equity
  Working Capital Fund    14,700.00
  Operating Fund    61,411.75
  Special Assessment Fund  659,954.15
  Replacement Reserve Fund    76,278.93
Total Equity     812,344.83
 
Total Liabilities and Equity  $ 816,544.97
Weatherstone At Highlands Ranch Association, Inc
Statement of Activities-All Funds
Two Months Ended February 28, 2003
 Special
Operating Fund  Replacement  Assessment
Revenues
  Dues  $    22,050.00  $              -    $              -  
  Income           604.05        1,304.62
  Other Income             110.00             577.00
       22,160.00           604.05        1,881.62
Expenses
  Administration          2,331.00
  Transfer to Replacement Reserve          3,166.00       (3,166.00)
  Pool                    -  
  Grounds                    -  
  Utilities             107.00    
         5,604.00       (3,166.00)                 -  
     
Increase in Operating Equity        16,556.00        3,770.05        1,881.62
Operating Equity-Beginning of Year        44,855.75       72,508.88    658,072.53
Operating Equity-End of Year  $    61,411.75  $   76,278.93  $659,954.15